BackToBasics

Cash budgets

As the old adage attests: ‘Turnover is vanity, profit is sanity but cash is king’. Here’s why

Words Nick Craggs, First Intuition Illustration Jackie Parsons

Having actual money in the bank is crucial to a business and there are numerous examples of profitable businesses that ran out of cash, then failed. These include Blockbuster, although it is fair to say Netflix didn’t help its chances either.

It is all very well making lots of sales, but if customers are taking three months to pay you, and you need to pay your suppliers next month and your workers this month, you are in trouble. It’s unlikely your staff would be willing to work unpaid until your customers pay you. And if your workers aren’t working, you are out of business.

A business can use a cash budget to manage its cash flow and anticipate its cash balances over the coming months, allowing it to manage any periods where cash might be tight.

Key point

There is a reason that cash is king. Having it available allows you to meet your obligations to your staff and suppliers. Operating a cash budget enables you to anticipate when there may be fluctuations in your income and/or outgoings, and to adjust accordingly.

A business can use a cash budget to manage its cash flow and anticipate its cash balances over the coming months.

Money in

When preparing a cash budget, I like to start on a positive note and look at the cash coming in. A company may well offer 30 days’ credit to its customers, and in a perfect world everyone would pay in 30 days. However, we don’t live in a perfect world, and businesses will need to deal with late payers or even non-payers.

History can guide a business as to what cash it is likely to receive and when. Let’s look at an example where a business has budgeted it will make £100,000 in sales in January. Past history indicates that 10% of those sales will actually be cash customers. It also suggests that 70% of these sales will be made to customers who pay in the required 30 days. Another 15% of those sales will be to customers to pay between 30 and 60 days, which leaves 5% who will, unfortunately, just not pay.

So, the cash receipts look like this:

Received
January
February
March
April
January sales £100,000
10,000
70,000
15,000

Moving on, the company might be planning to make sales of £110,000 in February, but the periods in which its customers pay stay the same, with the usual 5% who don’t pay.

The cash receipts now look like this:

Received
January
February
March
April
January sales £100,000
10,000
70,000
15,000
February sales £110,000
11,000
77,000
16,500

Finally, if we anticipate March’s sales to be £120,000 and April’s sales to be £105,000, our cash budget now looks like this:

Received
January
February
March
April
January sales £100,000
10,000
70,000
15,000
February sales £110,000
11,000
77,000
16,500
March £120,000
12,000
84,000
April £105,000
10,500
Total receipts
104,000
111,000

Money out

We now have the full receipts for March and April. January and February would have some receipts from the previous year that we haven’t calculated. We can now turn our attention to the other side, which is money leaving the business.

Looking at wages first, we will assume this is a variable that costs the business 20% of the sales made that month as the employees are paid at the end of each month. If we only look at March and April, as these are the only two months that we have the full receipts for, we can see that the wages the company will need to pay each month will look like this:

January
February
March
April
Total receipts
104,000
111,000
March wages (£120,000 x 20%)
24,000
April wages (£105,000 x 20%)
21,000

Paying suppliers

The company will have its own suppliers to pay for materials and, to make matters easier, let’s pretend it is a good company that pays everyone in the agreed 30-day terms. Again, let’s assume materials is a variable and costs 30% of the sales made each month, but the company will physically pay for this in the following month.

To calculate the payments to suppliers made in March and April, we will need to look at the sales made in February and March:

January
February
March
April
Total receipts
104,000
111,000
March wages (£120,000 x 20%)
24,000
April wages (£105,000 x 20%)
21,000
February materials (£110,000 x 30%)
33,000
March materials (£120,000 x 30%)
36,000

Rent

Lastly, let’s look at one final cost – rent. We could say that rent is paid in advance on the last day of each month for the use of the factory for the following month. The rent also increases by 10% every April for the new tax year. If the rent was £5,000 per month originally, our cash budget for March and April will show a payment of £5,500 each month as, although the rent increase kicks in from April, the first payment of this amount will be made on the last day in March:

January
February
March
April
Total receipts
104,000
111,000
March wages (£120,000 x 20%)
24,000
April wages (£105,000 x 20%)
21,000
February materials (£110,000 x 30%)
33,000
March materials (£120,000 x 30%)
36,000
Rent
5,500
5,500

Net cash flow

To finalise the cash budget, if we take the cash inflows and cash outflows then we can calculate the net cash flow for each month. And if we take the opening cash position we can calculate the cash balances over the period. If there was an overdrawn balance of -£50,000, we can see it isn’t until the end of April that the business will get back into a cash-positive position:

January
February
March
April
Total receipts
104,000
111,000
March wages (£120,000 x 20%)
24,000
April wages (£105,000 x 20%)
21,000
February materials (£110,000 x 30%)
33,000
March materials (£120,000 x 30%)
36,000
Rent
5,500
5,500
Net cash flow for the month
41,500
48,500
Opening cash balance
-50,500
-8,500
Closing cash balance
-50,000
-8,500
40,000

This allows the company to anticipate when it might have some shortfalls in its cash position and it may want to take some action to avoid these. For example, it may delay the purchase of a large piece of machinery or take some money out of investments for a period of time to cover this. Conversely, if there are going to be periods where it is anticipated that cash is not going to be an issue, the company may look at what short-term investments it can make, rather than having cash not earning a great deal of money in a current account.

How are we doing?

Feed back on AT and you could win an Echo Pop (Newest generation)!

Let us know what you think of the digital edition of AT and if there are any subjects you would like to see us cover in future.

Feedback on AT
Amazon Echo Pop - a small, grey-blue circular smart speaker

The Association of Accounting Technicians. 30 Churchill Place, London E14 5RE Registered charity no.1050724. A company limited by guarantee (No. 1518983).

Back to the top
Back to the contents
Back to section